Four inputs from your own funnel, three scenarios out. Every assumption is visible and adjustable, because a model you cannot interrogate is a sales pitch with a spreadsheet.
The diagnostic replaces this model with your measured visibility, your real peer set, and a plan priced against the number you just saw.